3-Bed HMO Opportunity in Leeds

Property Type: HMO

Location: UK

Asking Price: £180,000

Estimated Market Value (EMV): £220,000

Below Market Value (BMV): £40,000

Sourcing Fee: £5,000

Monthly Rent: £1,500

Annual Rent: £18,000

Gross Yield: 10%

Net Yield: 8%

ROI (Cash-on-Cash): 12%

Service Charges/Ground Rent (if leasehold): £1,200/year

Council Tax Band: D

Works Required

Refurb Cost Estimate: £8,000

1: Furniture and styling – £4,000

2: Lighting upgrades – £2,000

3: Painting – £2,000

Deal Summary

Purchase Price: £204,500

Refurb Budget: £8,000

Total Investment Needed: £212,500

End Value (Post-Refurb): £245,000

Potential Equity Gain: £32,500

Strategy: Serviced Accommodation

register now