2-Bed Flip in Birmingham

Property Type: Single Family

Location: UK

Asking Price: £120,000

Estimated Market Value (EMV): £150,000

Below Market Value (BMV): £30,000

Sourcing Fee: £3,000

Monthly Rent: £1,500

Annual Rent: £18,000

Gross Yield: 10%

Net Yield: 8%

ROI (Cash-on-Cash): 15%

Service Charges/Ground Rent (if leasehold): £0 (Freehold)

Council Tax Band: C

Works Required

Refurb Cost Estimate: £15,000

1: Kitchen refurbishment – £5,000

2: Bathroom upgrade – £3,000

3: Flooring replacement – £2,500

4: Painting and decorating – £2,000

5: Electrical updates – £2,500

Deal Summary

Purchase Price: £185,000

Refurb Budget: £15,000

Total Investment Needed: £200,000

End Value (Post-Refurb): £240,000

Potential Equity Gain: £40,000

Strategy: HMO

register now